County Profile for Cheshire - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,075,733 Total Charges 396,683,838
Fixed Assets 78,480,670 Contract Allowance 247,984,873
Other Assets 24,382,199 Operating Revenue 148,698,965
Total Assets 144,938,602 Operating Expenses 147,486,871
Current Liabilities 38,048,567 Operating Margin 1,212,094
Long Term Liabilities 28,082,631 Other Income 4,443,252
Total Equity 78,807,404 Other Expense 7,640,000
Total Liabilities and Equity 144,938,602 Net Profit or Loss -1,984,654

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,509 Revenue per Bed $1,882,265 Revenue per Person $148,698,965
Net Margin per Discharge $412 Net Margin per Bed $15,343 Net Margin per Person $1,212,094
Net Profit per Discharge ($674) Net Profit per Bed ($25,122) Net Profit per Person ($1,984,654)
Net Fixed Assets per Discharge $26,658 Net Fixed Assets per Bed $993,426 Net Fixed Assets per Bed $78,480,670
Long Term Debt per Discharge $9,539 Long Term Debt per Bed $355,476 Long Term Debt per Person $28,082,631
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 799 Net Fixed Assets 718 Population Estimate 1,151
Total Revenue 754 Long Term Liabilities 861 Total Patient Discharges 1,029
Net Margin 811 Total Patient Beds 1,058
Net Profit or Loss 2,957

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,380,323 11,596,218 1.1539
31 Intensive Care Unit 6,316,345 7,723,820 0.8178
32 Coronary Care Unit 0 0
43 Nursery 799,390 1,253,008 0.6380
44 Skilled Nursing Care 0 0
50 Operating Room 10,505,116 25,965,595 0.4046
51 Recovery Room 2,161,239 9,995,456 0.2162
52 Labor and Delivery Room 2,065,322 3,215,816 0.6422

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,802,976 13 Nursing Administration 1,424,903
02,03 Captial Related - Movable Equipment 5,222,017 14 Central Services and Supply 396,385
04 Employee Benefits 20,347,255 15 Pharmacy 2,371,812
05 Administrative and General 22,680,333 16 Medical Records and Medical Library 1,990,517
06 Maintenance and Repairs 0 17 Social Services 672,880
07 Operation of Plant 10,389,786 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,940,128 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,219,581 20,21,22,23 Education Programs 0
Total General Service Cost Centers 74,458,573

County Profile for Cheshire - 2015